{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Budget Planner"],"read":"whole","date_system":"1900"}

{"sheet":"Budget Planner","index":0,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[0,0,0,7],[1,0,1,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,4,1],[4,2,4,3],[4,4,4,5],[4,6,4,7],[41,0,41,7]]}
["SHC Budget Planner"]
["Track expected costs, actual spending, and funding sources for your student-led project."]
[]
["Total Estimated",null,"Total Actual",null,"Funding Secured",null,"Remaining Balance"]
[{"$f":"SUM(C9:C40)","v":{"v":0,"d":"$0.00"}},null,{"$f":"SUM(D9:D40)","v":{"v":0,"d":"$0.00"}},null,{"$f":"SUM(F9:F40)","v":{"v":0,"d":"$0.00"}},null,{"$f":"SUM(F9:F40)-SUM(D9:D40)","v":{"v":0,"d":"$0.00"}}]
[]
[]
["Expense / Item","Category","Estimated Cost","Actual Cost","Funding Source","Amount Funded","Paid?","Notes"]
["Printing / flyers","Marketing",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,{"v":0,"d":"$0.00"},"No"]
["Supplies / materials","Supplies",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,{"v":0,"d":"$0.00"},"No"]
["Venue / permits","Events",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,{"v":0,"d":"$0.00"},"No"]
["Transportation","Transportation",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,{"v":0,"d":"$0.00"},"No"]
["Technology / software","Technology",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,{"v":0,"d":"$0.00"},"No"]
{"$rows_empty":28}
["Small Hands Count • Student Project Toolkit"]